| Revenue | DKK 41K | -16% |
| EBITDA | DKK 41K | -16% |
| Net profit | DKK 28K | -8% |
| Total assets | DKK 74K | +2% |
| Equity | DKK -208K | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -252 | -120 | 101 | 275 | 69 | 491 | -195 | 214 | 43 | 47 | 155 | 49 | 41 |
| Staff expenses | -121 | -38 | -0 | -198 | -263 | -188 | -157 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -373 | -158 | 101 | 77 | -193 | 303 | -352 | 214 | 43 | 47 | 155 | 49 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -373 | -158 | 101 | 77 | -193 | 303 | -352 | 214 | 43 | 47 | 155 | 49 | 41 |
| Net financials | -16 | -34 | -30 | -19 | -30 | -44 | -26 | -23 | -22 | -26 | -23 | -19 | -14 |
| Profit before tax | -389 | -192 | 71 | 58 | -223 | 260 | -378 | 191 | 22 | 20 | 132 | 30 | 28 |
| Tax | -96 | 23 | -38 | 13 | -0 | 8 | -83 | 42 | 116 | 14 | -0 | -0 | -0 |
| Net profit | -292 | -215 | 109 | 45 | -223 | 251 | -295 | 149 | -94 | 6 | 132 | 30 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 94 | 133 | 175 | 132 | 121 | 240 | 226 | 73 | 60 | 92 | 73 | 74 |
| Equity | -206 | -347 | -237 | -192 | -415 | -164 | -459 | -310 | -404 | -398 | -266 | -236 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 441 | 371 | 367 | 547 | 285 | 699 | 536 | 477 | 459 | 359 | 309 | 282 |
| Total debt | 347 | 441 | 371 | 367 | 547 | 285 | 699 | 536 | 477 | 459 | 359 | 309 | 282 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEVANTIE HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 33.3% | 33.3% | 2013 | |
JOHN KJÆRGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
FIFTY WAYS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
Leif Westmark Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Langvad Wessby | Board of Directors | 0 companies |