| Revenue | DKK 1,2M | +35% |
| EBITDA | DKK 1,2M | +32% |
| Net profit | DKK -1,1M | +36% |
| Total assets | DKK 30,9M | -10% |
| Equity | DKK 489K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -579 | 574 | 1.129 | 1.077 | 906 | 651 | 256 | 1.214 | 1.105 | 368 | 894 | 1.198 | 905 | 1.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -579 | 574 | 1.129 | 1.077 | 906 | 651 | 256 | 1.214 | 1.105 | -1.252 | 857 | 1.138 | 905 | 1.197 |
| Depreciation & amort. | -18 | -255 | -276 | -282 | -119 | -125 | -140 | -717 | -1.285 | -1.314 | -1.389 | -1.371 | -1.362 | -1.373 |
| EBIT | -597 | 319 | 853 | 794 | 786 | 525 | 116 | 496 | -180 | -2.567 | -532 | -232 | -457 | -175 |
| Net financials | -891 | -654 | -623 | -563 | -501 | -415 | -172 | -263 | -665 | -583 | -845 | -1.862 | -1.716 | -1.219 |
| Profit before tax | -1.488 | -335 | 230 | 231 | 286 | 110 | -56 | 233 | -846 | -3.150 | -1.377 | -2.094 | -2.172 | -1.394 |
| Tax | -372 | -65 | 61 | 58 | 63 | 25 | -13 | 51 | -186 | -336 | -303 | -465 | -478 | -302 |
| Net profit | -1.116 | -270 | 169 | 173 | 223 | 85 | -43 | 182 | -660 | -2.814 | -1.074 | -1.629 | -1.695 | -1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.010 | 20.976 | 19.220 | 19.263 | 21.884 | 21.885 | 28.678 | 56.776 | 58.196 | 49.820 | 44.274 | 38.667 | 34.145 | 30.887 |
| Equity | -1.036 | 1.664 | 1.833 | 2.006 | 7.229 | 7.314 | 7.271 | 7.454 | 6.794 | 3.980 | 2.906 | 1.277 | 1.582 | 489 |
| Long-term debt | 12.390 | 11.850 | 11.267 | 11.135 | 10.525 | 12.145 | 11.727 | 10.830 | 10.184 | 9.511 | 34.957 | 31.506 | 25.979 | 23.606 |
| Short-term debt | 4.656 | 7.461 | 6.120 | 6.122 | 4.129 | 2.426 | 9.679 | 38.378 | 40.890 | 35.748 | 6.199 | 5.636 | 6.043 | 6.333 |
| Total debt | 17.046 | 19.311 | 17.387 | 17.257 | 14.654 | 14.571 | 21.406 | 49.208 | 51.074 | 45.258 | 41.157 | 37.142 | 32.022 | 29.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
TR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlæge Søren Sehested Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sehested | Management | 0 companies |
| Thomas Rasmussen | Management | 0 companies |