| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +65% |
| Net profit | DKK 319K | +49% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | -6 | -7 | -9 | -8 | -6 | -11 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -55 | -60 | -50 | -0 |
| EBITDA | 2 | -7 | -35 | -17 | -7 | -30 | -26 | -27 | -11 | -61 | -63 | -56 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -7 | -35 | -17 | -7 | -30 | -26 | -27 | -11 | -61 | -63 | -56 | -19 |
| Net financials | -11 | 265 | 234 | 232 | 271 | 561 | 538 | 812 | 729 | 2.569 | -621 | 331 | 428 |
| Profit before tax | -9 | 259 | 199 | 195 | 246 | 530 | 512 | 786 | 705 | 2.509 | -684 | 275 | 409 |
| Tax | 4 | -2 | 3 | -0 | 4 | 6 | -7 | 49 | 22 | 106 | -150 | 61 | 90 |
| Net profit | -13 | 261 | 196 | 196 | 242 | 524 | 519 | 737 | 683 | 2.403 | -533 | 214 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 256 | 292 | 342 | 425 | 705 | 1.111 | 1.552 | 1.932 | 4.112 | 3.434 | 3.498 | 3.695 |
| Equity | 67 | 188 | 285 | 330 | 422 | 696 | 1.109 | 1.546 | 1.929 | 4.082 | 3.399 | 3.463 | 3.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 68 | 7 | 12 | 3 | 8 | 2 | 5 | 3 | 30 | 35 | 35 | 35 |
| Total debt | 187 | 68 | 7 | 12 | 3 | 8 | 2 | 5 | 3 | 30 | 35 | 35 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|