| Revenue | DKK 314K | +6% |
| EBITDA | DKK 314K | +6% |
| Net profit | DKK 68K | -33% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 825K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 169 | 216 | 234 | 110 | 228 | 108 | 238 | 232 | 269 | 233 | 295 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 169 | 216 | 234 | 110 | 228 | 108 | 238 | 232 | 269 | 233 | 295 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -30 | -30 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 108 | 169 | 216 | 203 | 79 | 197 | 77 | 206 | 200 | 237 | 201 | 264 | 283 |
| Net financials | -86 | -59 | -96 | -96 | -96 | -94 | -77 | -31 | -30 | -29 | -27 | -125 | -187 |
| Profit before tax | 22 | 109 | 120 | 108 | -16 | 103 | -0 | 175 | 170 | 208 | 174 | 139 | 96 |
| Tax | 7 | 29 | 12 | 31 | 4 | 30 | 8 | 47 | 44 | 53 | 45 | 37 | 28 |
| Net profit | 16 | 80 | 108 | 76 | -20 | 73 | -8 | 128 | 126 | 155 | 129 | 101 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 4.091 | 4.079 | 3.902 | 3.925 | 3.849 | 3.994 | 3.940 | 3.930 | 3.977 | 3.870 | 4.011 | 3.982 |
| Equity | -46 | 34 | 142 | 74 | 53 | 126 | 118 | 246 | 371 | 527 | 656 | 757 | 825 |
| Long-term debt | 3.759 | 3.760 | 3.808 | 3.769 | 3.653 | 3.529 | 3.399 | 3.253 | 3.091 | 2.947 | 2.799 | 3.093 | 3.044 |
| Short-term debt | 395 | 299 | 125 | 59 | 214 | 188 | 465 | 421 | 448 | 483 | 395 | 141 | 93 |
| Total debt | 4.154 | 4.059 | 3.933 | 3.828 | 3.868 | 3.716 | 3.864 | 3.674 | 3.538 | 3.430 | 3.193 | 3.234 | 3.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2016 | — | — |
JS Management | Management | 2025 | — | — |
JN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØBORG HOLDING AF 2012 ApS | Company | 100.0% | 100.0% | 2024 |
NÆRUMVANG EJENDOMSADMINISTRATION, GANLØSE A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Erik Kjærgaard Jensen | Management | 0 companies |
| Jolanta Sylwia Andrzejczak | Management | 0 companies |
| Jan Neerdal | Management | 0 companies |