| Revenue | DKK 374K | +356% |
| EBITDA | DKK 374K | +356% |
| Net profit | DKK 60K | +127% |
| Total assets | DKK 19,1M | +0% |
| Equity | DKK 5,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 192 | 538 | 275 | 82 | 374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 538 | 275 | 82 | 374 |
| Depreciation & amort. | -68 | -70 | -73 | -74 | -74 |
| EBIT | 124 | 468 | 202 | 8 | 300 |
| Net financials | -237 | -240 | -228 | -229 | -240 |
| Profit before tax | -113 | 228 | -26 | -221 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -113 | 228 | -26 | -221 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.266 | 19.297 | 19.201 | 19.177 | 19.128 |
| Equity | 5.639 | 5.867 | 5.841 | 5.620 | 5.680 |
| Long-term debt | 13.411 | 13.115 | 13.146 | 13.176 | 13.261 |
| Short-term debt | 217 | 315 | 214 | 381 | 187 |
| Total debt | 13.628 | 13.430 | 13.360 | 13.556 | 13.447 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
UB Audit | Audit | 1970 – 2012 |
HO Audit | Audit | 1970 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1970 | |
| Board of Directors | 1970 | |
| Board of Directors | 1970 | |
| Former (2) | ||
| Board of Directors | 1970 – 1990 | |
| Board of Directors | 1970 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Henning Olsen | Audit | 0 companies |
| Ann Charlotte Schwanenflügel | Board of Directors | 0 companies |
| Nina Schwanenflügel | Board of Directors | 0 companies |
| Ditlev Schwanenflügel | Board of Directors | 0 companies |
| Dorrit Ollendorff | Board of Directors | 0 companies |
| Ulrik Schwanenflügel | Board of Directors | 0 companies |