| Revenue | DKK 4M | -32% |
| EBITDA | DKK -784K | -171% |
| Net profit | DKK -613K | -174% |
| Total assets | DKK 3,6M | -39% |
| Equity | DKK 3M | -44% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.401 | 2.238 | 2.484 | 3.110 | 3.953 | 3.846 | 4.302 | 5.411 | 4.207 | 5.732 | 5.826 | 6.229 | 5.921 | 4.011 |
| Staff expenses | -2.419 | -1.393 | -2.160 | -2.154 | -2.636 | -3.051 | -3.561 | -4.064 | -3.412 | -3.871 | -4.025 | -5.066 | -4.812 | -4.795 |
| EBITDA | -18 | 845 | 324 | 956 | 1.317 | 795 | 741 | 1.347 | 795 | 1.860 | 1.801 | 1.163 | 1.109 | -784 |
| Depreciation & amort. | -4 | -89 | -229 | -263 | -305 | -293 | -225 | -193 | -105 | -67 | -163 | -206 | -145 | -44 |
| EBIT | -22 | 756 | 95 | 693 | 1.012 | 501 | 516 | 1.155 | 690 | 1.793 | 1.637 | 957 | 964 | -828 |
| Net financials | -0 | 22 | 137 | -14 | 25 | -6 | 46 | -2 | -36 | -38 | -18 | 55 | 99 | 42 |
| Profit before tax | -14 | 777 | 232 | 678 | 1.037 | 495 | 562 | 1.152 | 654 | 1.755 | 1.619 | 1.013 | 1.063 | -786 |
| Tax | 4 | 192 | 51 | 152 | 231 | 115 | 128 | 260 | 147 | 391 | 360 | 225 | 237 | -173 |
| Net profit | -19 | 586 | 182 | 526 | 807 | 380 | 435 | 892 | 507 | 1.364 | 1.259 | 787 | 826 | -613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 2.263 | 3.299 | 3.623 | 4.561 | 4.027 | 4.646 | 6.791 | 6.567 | 7.710 | 9.253 | 9.558 | 5.941 | 3.630 |
| Equity | 481 | 1.356 | 1.538 | 2.064 | 2.871 | 3.251 | 3.686 | 4.578 | 5.085 | 6.450 | 7.708 | 8.496 | 5.321 | 2.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 685 | 1.564 | 1.376 | 1.598 | 714 | 937 | 2.087 | 1.301 | 1.260 | 1.545 | 1.062 | 620 | 672 |
| Total debt | 410 | 685 | 1.564 | 1.376 | 1.598 | 714 | 937 | 2.213 | 1.482 | 1.260 | 1.545 | 1.062 | 620 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
MJ Management | Management | 2024 | — | — |
NA Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Keuer Frandsen | Management | 0 companies |
| Mattias Jämtin | Management | 0 companies |
| Nolek AB | Founder | 0 companies |
| Mattias Reinhold Cleveson | Chairman | 0 companies |
| Jan Gunnar Fältö | Board of Directors | 0 companies |
| Magnus Westher | Chairman | 0 companies |
| Bradley William Eicher | Chairman | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Erik Ragnar Thomaeus | Board of Directors | 0 companies |
| Per Erik Fältö | Chairman | 0 companies |
| Leif Erik Karlsson | Board of Directors | 0 companies |
| Patrik Tomas Stolpe | Chairman | 0 companies |
| Flemming Mikkelsen | Board of Directors | 0 companies |
| Anders Martinsson | Chairman | 0 companies |
| Michael Björn Kron | Chairman | 0 companies |
| Lars Magnus Nilsson | Chairman | 0 companies |