| Revenue | DKK 219K | +26% |
| EBITDA | DKK 26K | -67% |
| Net profit | DKK 1,9M | -14% |
| Total assets | DKK 38,7M | +5% |
| Equity | DKK 36,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -71 | 19 | 16 | 33 | 231 | — | — | — | — | 0 | 175 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -71 | 19 | 16 | 33 | 231 | -13 | 15 | 218 | 303 | -476 | 81 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -71 | 19 | 16 | 33 | 231 | -13 | 15 | 218 | 303 | -476 | 81 | 26 |
| Net financials | 1.665 | 1.001 | 1.197 | 1.684 | 1.372 | 1.764 | 1.591 | -502 | 963 | 1.797 | 829 | 2.381 | 2.097 |
| Profit before tax | 1.659 | 931 | 1.216 | 1.699 | 1.405 | 3.023 | 1.579 | 2.688 | 1.610 | 2.636 | 7.345 | 2.462 | 2.124 |
| Tax | -0 | -0 | -0 | -0 | 50 | 44 | -0 | 9 | 51 | 132 | -71 | 241 | 186 |
| Net profit | 1.659 | 931 | 1.216 | 1.699 | 1.355 | 2.979 | 1.579 | 2.678 | 1.558 | 2.504 | 7.356 | 2.217 | 1.903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.476 | 10.931 | 13.016 | 14.845 | 16.485 | 19.292 | 20.717 | 22.750 | 24.153 | 26.819 | 35.333 | 36.925 | 38.730 |
| Equity | 8.389 | 9.240 | 11.290 | 13.114 | 14.690 | 17.569 | 19.047 | 21.626 | 23.084 | 25.478 | 32.714 | 34.811 | 36.594 |
| Long-term debt | 0 | 1.528 | 1.558 | 1.530 | 1.486 | 1.427 | 1.370 | 829 | 802 | 773 | 744 | 0 | 0 |
| Short-term debt | 87 | 164 | 118 | 106 | 165 | 107 | 110 | 106 | 78 | 313 | 1.679 | 1.917 | 1.940 |
| Total debt | 87 | 1.691 | 1.676 | 1.636 | 1.651 | 1.534 | 1.480 | 935 | 880 | 1.085 | 2.422 | 1.917 | 1.940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|