| Revenue | DKK -5K | -21% |
| EBITDA | DKK -5K | +21% |
| Net profit | DKK 199K | +42% |
| Total assets | DKK 2,1M | +10% |
| Equity | DKK 1,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 85 | 174 | -91 | 25 | 222 | 133 | 105 | 57 | 126 | 6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 85 | 174 | -91 | 25 | 222 | 133 | 105 | 57 | 126 | 6 | -6 | -5 |
| Net financials | 68 | 75 | 173 | -96 | 20 | 217 | 127 | 102 | 59 | 131 | 8 | 145 | 203 |
| Profit before tax | 55 | 77 | 166 | -100 | 16 | 213 | 123 | 98 | 55 | 126 | 2 | 139 | 198 |
| Tax | -3 | -1 | -3 | -2 | -3 | -3 | -3 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 58 | 78 | 170 | -98 | 19 | 216 | 126 | 100 | 56 | 127 | 3 | 140 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 890 | 1.074 | 989 | 1.021 | 1.251 | 1.391 | 1.528 | 1.545 | 1.768 | 1.706 | 1.871 | 2.055 |
| Equity | 608 | 686 | 856 | 758 | 777 | 993 | 1.119 | 1.220 | 1.275 | 1.403 | 1.406 | 1.546 | 1.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 203 | 218 | 231 | 244 | 258 | 272 | 308 | 269 | 366 | 300 | 325 | 310 |
| Total debt | 198 | 203 | 218 | 231 | 244 | 258 | 272 | 308 | 269 | 366 | 300 | 325 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|