| Revenue | DKK -82K | +210% |
| EBITDA | DKK -82K | -210% |
| Net profit | DKK 1,5M | +290% |
| Total assets | DKK 12,6M | +17% |
| Equity | DKK 874K | +240% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -65 | -27 | -26 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -27 | -26 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -65 | -27 | -26 | -82 |
| Net financials | 1.198 | -1.119 | -670 | 1.553 |
| Profit before tax | 1.134 | -1.146 | -697 | 1.471 |
| Tax | -48 | -47 | 92 | -28 |
| Net profit | 1.182 | -1.099 | -789 | 1.500 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.082 | 10.166 | 10.809 | 12.630 |
| Equity | 1.262 | 163 | -626 | 874 |
| Long-term debt | 7.782 | 0 | 629 | 0 |
| Short-term debt | 38 | 10.003 | 10.806 | 11.756 |
| Total debt | 7.820 | 10.003 | 11.435 | 11.756 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christiane Karlsen | Management | 0 companies |
| Jørgen Makholm | Chairman | 0 companies |
| Palle Højsholt | Board of Directors | 0 companies |
| John Nørgård Tobiesen | Board of Directors | 0 companies |
| Henrik Stokholm Futtrup | Chairman | 0 companies |