| Revenue | DKK 617K | +138% |
| EBITDA | DKK -615K | +28% |
| Net profit | DKK 22,3M | -14% |
| Total assets | DKK 142,2M | +61% |
| Equity | DKK 57,4M | +66% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.650 | 2.912 | 827 | 259 | 617 |
| Staff expenses | -2.454 | -1.612 | -802 | -782 | -1.232 |
| EBITDA | -837 | -2.494 | -290 | -860 | -615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -837 | -2.494 | -290 | -860 | -615 |
| Net financials | -6.570 | -15.907 | -70.231 | 25.462 | 22.285 |
| Profit before tax | -7.407 | -18.401 | -70.521 | 24.602 | 21.670 |
| Tax | -607 | -245 | 135 | -1.384 | -627 |
| Net profit | -6.800 | -18.156 | -70.656 | 25.986 | 22.297 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 56.176 | 72.538 | 49.749 | 88.377 | 142.216 |
| Equity | 5.849 | 9.868 | -57.854 | 34.577 | 57.385 |
| Long-term debt | 38.873 | 21.838 | 22.310 | 0 | 0 |
| Short-term debt | 11.454 | 40.832 | 85.293 | 53.800 | 84.831 |
| Total debt | 50.327 | 62.670 | 107.603 | 53.800 | 84.831 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KK Management | Management | 2017 – 2018 |
SU Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kruse Andersen | Management | 0 companies |
| Søren Ulrik Toft-Jensen | Management | 0 companies |
| Carsten Wengel | Board of Directors | 0 companies |
| Lars Aagaard Nielsen | Chairman | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Carsten Bücker | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |