| Revenue | DKK -328K | -4% |
| EBITDA | DKK -478K | -3% |
| Net profit | DKK 989K | -70% |
| Total assets | DKK 139,9M | -10% |
| Equity | DKK 101,1M | -16% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -100 | -92 | -38 | -161 | -315 | -324 | -331 | -343 | -328 |
| Staff expenses | -0 | -1.040 | -500 | -0 | -0 | -50 | -160 | -160 | -120 | -150 |
| EBITDA | -69 | -1.140 | -592 | -38 | -161 | -365 | -484 | -491 | -463 | -478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -1.140 | -592 | -38 | -161 | -365 | -484 | -491 | -463 | -478 |
| Net financials | 83.601 | 692.053 | 8.759 | 14.235 | 599 | 5.634 | -15.933 | 6.522 | 4.759 | 1.746 |
| Profit before tax | 83.532 | 690.913 | 8.167 | 14.197 | 438 | 5.269 | -16.417 | 6.031 | 4.296 | 1.268 |
| Tax | -0 | -11.528 | 1.751 | 3.123 | -0 | -0 | -3.612 | 1.327 | 945 | 279 |
| Net profit | 83.532 | 702.441 | 6.416 | 11.074 | 438 | 5.269 | -12.805 | 4.704 | 3.351 | 989 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222.088 | 767.984 | 770.881 | 233.337 | 199.603 | 184.887 | 172.088 | 168.100 | 155.005 | 139.860 |
| Equity | 222.019 | 762.688 | 769.104 | 219.104 | 199.541 | 184.811 | 152.006 | 136.710 | 120.061 | 101.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 5.296 | 1.777 | 14.233 | 62 | 76 | 20.082 | 31.390 | 34.944 | 38.809 |
| Total debt | 69 | 5.296 | 1.777 | 14.233 | 62 | 76 | 20.082 | 31.390 | 34.944 | 38.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
PØ Management | Management | 2020 | — | — |
HS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Fonden | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Christian Norgaard Mortensen | Management | 0 companies |
| Peder Østermark Andreasen | Management | 0 companies |
| Henrik Søgaard Kofoed | Management | 0 companies |
| Søren Ulrik Toft-Jensen | Chairman | 0 companies |
| Jakob Munk Toft-Jensen | Board of Directors | 0 companies |
| Johannes Møller Westh | Board of Directors | 0 companies |
| Christopher Stensbjerg | Board of Directors | 0 companies |
| Lars Hansen | Deputy Chairman | 0 companies |