| Revenue | DKK 566K | +13% |
| EBITDA | DKK 498K | -1% |
| Net profit | DKK 48K | -78% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 4,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 475 | 414 | 363 | 358 | 333 | 327 | 391 | 367 | 355 | 397 | 527 | 502 | 566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 475 | 414 | 363 | 2.204 | 2.508 | 658 | 1.255 | 367 | 741 | 518 | -1.273 | 502 | 498 |
| Depreciation & amort. | 39 | 80 | 81 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 395 | 333 | 282 | 2.204 | 2.508 | 658 | 1.255 | 367 | 741 | 518 | -1.273 | 502 | 498 |
| Net financials | -49 | -93 | -68 | -54 | -49 | -47 | -74 | -35 | -31 | -47 | -285 | -186 | -226 | -436 |
| Profit before tax | 72 | 302 | 265 | 228 | 2.155 | 2.461 | 583 | 1.220 | 336 | 693 | 233 | -1.460 | 276 | 62 |
| Tax | 18 | 75 | 66 | 55 | 475 | 542 | 129 | 268 | 74 | 153 | 53 | -321 | 61 | 14 |
| Net profit | 54 | 227 | 199 | 173 | 1.680 | 1.919 | 455 | 951 | 262 | 541 | 180 | -1.139 | 214 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.758 | 5.683 | 5.905 | 5.492 | 7.540 | 10.353 | 10.820 | 11.873 | 12.049 | 12.522 | 13.306 | 12.173 | 12.369 | 12.295 |
| Equity | 134 | 361 | 560 | 733 | 2.413 | 4.333 | 3.537 | 4.489 | 4.751 | 4.792 | 4.972 | 3.833 | 4.047 | 4.095 |
| Long-term debt | 4.410 | 4.410 | 4.321 | 4.263 | 4.239 | 4.147 | 5.928 | 5.933 | 5.864 | 5.386 | 4.942 | 7.084 | 7.069 | 6.908 |
| Short-term debt | 1.211 | 909 | 1.024 | 496 | 481 | 976 | 380 | 278 | 248 | 1.062 | 2.072 | 330 | 326 | 378 |
| Total debt | 5.621 | 5.319 | 5.345 | 4.759 | 4.720 | 5.123 | 6.308 | 6.211 | 6.112 | 6.448 | 7.014 | 7.414 | 7.394 | 7.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
AK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ALLAN HANSEN HOLDING A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bay Hansen | Management | 0 companies |
| Allan Kim Hansen | Management | 0 companies |