| Revenue | DKK -23K | +1% |
| EBITDA | DKK -23K | -1% |
| Net profit | DKK 35,8M | +54% |
| Total assets | DKK 203,5M | +28% |
| Equity | DKK 161,5M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -66 | -62 | -16 | -9 | -11 | -19 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -19.366 | 270 | 164 | 182 | 320 | 167 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -19.366 | 270 | 164 | 182 | 320 | 167 | -23 | -23 |
| Net financials | -25.872 | -907 | -20.616 | -2.192 | -5.345 | -7.821 | 2.374 | 23.023 | 34.137 |
| Profit before tax | -25.922 | -20.273 | -20.346 | -2.027 | -5.163 | -7.501 | 2.541 | 23.000 | 34.114 |
| Tax | -0 | -31 | 166 | 90 | 95 | 166 | 93 | -246 | -1.667 |
| Net profit | -25.922 | -20.242 | -20.512 | -2.117 | -5.258 | -7.666 | 2.448 | 23.247 | 35.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.758 | 9.446 | 43.077 | 52.239 | 76.516 | 134.485 | 134.356 | 159.104 | 203.474 |
| Equity | -11.966 | -14.209 | 7.280 | 9.973 | 35.658 | 92.942 | 95.390 | 118.659 | 161.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.724 | 23.654 | 35.798 | 42.266 | 40.858 | 41.542 | 38.966 | 40.445 | 41.988 |
| Total debt | 22.724 | 23.654 | 35.798 | 42.266 | 40.858 | 41.542 | 38.966 | 40.445 | 41.988 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esmira 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Martin Diemer | Chairman | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |