| Revenue | DKK -7K | +18% |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK 843K | +386% |
| Total assets | DKK 2,1M | +229% |
| Equity | DKK 1,5M | +137% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -4 | -5 | -4 | -4 | -4 | -6 | -8 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -4 | -5 | -4 | -4 | -4 | -6 | -8 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -4 | -5 | -4 | -4 | -4 | -6 | -8 | -6 | -6 | -7 |
| Net financials | 21 | 2 | -27 | 148 | 147 | -138 | -214 | 101 | 471 | 135 | -85 | 160 | 851 |
| Profit before tax | 17 | -4 | -32 | 144 | 142 | -142 | -218 | 98 | 465 | 128 | -92 | 154 | 844 |
| Tax | -0 | -2 | -2 | -1 | -1 | 0 | -1 | -1 | -3 | 1 | -19 | -19 | 1 |
| Net profit | 17 | -2 | -29 | 145 | 143 | -142 | -217 | 99 | 468 | 126 | -73 | 173 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 146 | 112 | 232 | 381 | 231 | 34 | 97 | 570 | 669 | 526 | 641 | 2.108 |
| Equity | 97 | 95 | 66 | 210 | 354 | 211 | -6 | 93 | 561 | 631 | 500 | 615 | 1.458 |
| Long-term debt | 41 | 47 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 9 | 22 | 27 | 19 | 15 | 4 | 9 | 39 | 25 | 26 | 651 |
| Total debt | 44 | 51 | 47 | 22 | 27 | 19 | 15 | 4 | 9 | 39 | 25 | 26 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Malte Fryd Tønnesen | Chief Executive Officer | 0 companies |