| Revenue | DKK -21K | -75% |
| EBITDA | DKK -21K | +75% |
| Net profit | DKK 1M | -35% |
| Total assets | DKK 6,9M | +39% |
| Equity | DKK 5,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | -8 | -8 | -9 | -8 | -208 | 192 | -8 | -8 | -8 | -8 | -85 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 8 | -8 | -8 | -9 | -8 | -2.608 | 187 | -12 | -8 | -8 | -8 | -85 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 8 | -8 | -8 | -9 | -8 | -2.608 | 187 | -12 | -8 | -8 | -8 | -85 | -21 |
| Net financials | -57 | -94 | -85 | 115 | 775 | 721 | 1.194 | 8 | 1.508 | -2 | 1.026 | 1.116 | 1.664 | 1.058 |
| Profit before tax | 63 | 100 | -93 | 107 | 767 | 713 | -1.414 | 196 | 1.496 | -9 | 1.018 | 1.108 | 1.579 | 1.037 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 |
| Net profit | 63 | 100 | -93 | 107 | 767 | 713 | -1.414 | 196 | 1.496 | -9 | 1.018 | 1.108 | 1.579 | 1.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.181 | 1.181 | 1.174 | 1.574 | 1.574 | 10 | 206 | 1.701 | 1.582 | 2.487 | 3.481 | 4.942 | 6.863 |
| Equity | — | 83 | -176 | -69 | 697 | 1.410 | -4 | 192 | 1.688 | 1.568 | 2.473 | 3.467 | 4.928 | 5.826 |
| Long-term debt | 0 | -1.246 | 1.331 | 1.217 | 870 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 |
| Short-term debt | 0 | -18 | 26 | 26 | 6 | 6 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 |
| Total debt | 0 | -1.264 | 1.357 | 1.243 | 877 | 164 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 1.037 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|