| Revenue | DKK -173K | -200% |
| EBITDA | DKK -431K | -349% |
| Net profit | DKK -384K | -1144% |
| Total assets | DKK 1,4M | -51% |
| Equity | DKK -207K | -217% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -120 | -112 | -119 | -215 | -228 | -187 | 330 | -366 | -81 | -54 | 144 | 173 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -170 | -179 | -119 | -215 | -228 | -187 | 330 | -366 | -81 | -54 | 144 | 173 | -431 |
| Depreciation & amort. | 25 | -0 | -0 | -91 | -101 | -115 | -76 | -62 | -24 | -24 | -23 | -104 | -104 | -0 |
| EBIT | -92 | -170 | -179 | -210 | -316 | -344 | -263 | 268 | -390 | -106 | -77 | 40 | 69 | -431 |
| Net financials | -1 | -24 | -8 | -13 | -15 | -18 | -25 | -3 | -11 | -5 | -4 | -24 | -22 | -122 |
| Profit before tax | -65 | -195 | -188 | -223 | -330 | -362 | -288 | 266 | -400 | -111 | -81 | 16 | 47 | -493 |
| Tax | 14 | -60 | -45 | -46 | -73 | -80 | -63 | 36 | -88 | -3 | -18 | 3 | 10 | -108 |
| Net profit | -79 | -135 | -143 | -177 | -257 | -282 | -224 | 229 | -313 | -107 | -63 | 12 | 37 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 327 | 687 | 813 | 626 | 514 | 477 | 839 | 656 | 396 | 259 | 913 | 2.845 | 1.386 |
| Equity | 1 | 66 | 624 | 446 | 189 | 307 | 382 | 612 | 299 | 192 | 128 | 141 | 177 | -207 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 428 | 63 | 270 | 397 | 207 | 95 | 228 | 357 | 204 | 131 | 773 | 2.608 | 1.590 |
| Total debt | 414 | 428 | 63 | 367 | 437 | 207 | 95 | 228 | 357 | 204 | 131 | 773 | 2.608 | 1.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE LINDING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Linding | Management | 0 companies |