| Revenue | DKK 0 | — |
| EBITDA | DKK 172K | +2069% |
| Net profit | DKK 215K | +2524% |
| Total assets | DKK 51K | -76% |
| Equity | DKK -543K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 646 | 638 | 13 | -25 | -10 | -6 | -5 | -6 | -6 | 0 |
| Staff expenses | -596 | -734 | -725 | -159 | -159 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -363 | -107 | -73 | -39 | 2 | 4 | 2 | -7 | -9 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -363 | -107 | -115 | -39 | 2 | 4 | 2 | -7 | -9 | 172 |
| Net financials | -61 | -91 | -105 | -78 | -48 | 0 | -1 | 0 | 1 | -0 | -6 |
| Profit before tax | -3 | -454 | -212 | -193 | -86 | 2 | 3 | 2 | -6 | -9 | 165 |
| Tax | 0 | -1 | -0 | -0 | -13 | -56 | -23 | -18 | -8 | -0 | -50 |
| Net profit | -4 | -453 | -212 | -193 | -73 | 57 | 26 | 20 | 3 | -9 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 587 | 1.161 | 146 | 88 | 151 | 187 | 212 | 218 | 216 | 51 |
| Equity | — | -377 | -589 | -782 | -855 | -798 | -771 | -752 | -749 | -758 | -543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.258 | 1.407 | 1.749 | 928 | 943 | 949 | 958 | 963 | 967 | 974 | 594 |
| Total debt | 1.258 | 1.407 | 1.749 | 928 | 943 | 949 | 958 | 963 | 967 | 974 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2018 | — | — |
KE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Annette S. Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Sørensen | Management | 0 companies |
| Kåre Eskild Sørensen | Management | 0 companies |