| Revenue | DKK 4,7M | +8% |
| EBITDA | DKK 708K | -11% |
| Net profit | DKK 413K | -20% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 2,5M | +12% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.363 | 2.470 | — | 3.163 | 3.200 | 3.260 | 3.079 | 3.220 | 3.458 | 4.007 | 4.331 | 4.679 |
| Staff expenses | -0 | -1.964 | -2.369 | -2.572 | -2.701 | -2.828 | -2.907 | -2.915 | -2.499 | -2.572 | -3.040 | -3.540 | -3.971 |
| EBITDA | — | 399 | 100 | 400 | 462 | 373 | 353 | 164 | 722 | 886 | 967 | 792 | 708 |
| Depreciation & amort. | -0 | 223 | -283 | -290 | -309 | -318 | -330 | -152 | -152 | -106 | -92 | -140 | -203 |
| EBIT | — | 176 | -182 | 110 | 154 | 55 | 23 | 11 | 569 | 779 | 875 | 652 | 505 |
| Net financials | 0 | -57 | -120 | -70 | -57 | -44 | -35 | -35 | -10 | -0 | 2 | 9 | 27 |
| Profit before tax | — | 119 | -287 | 41 | 97 | 11 | -12 | -24 | 560 | 779 | 877 | 660 | 532 |
| Tax | -0 | 16 | -67 | 6 | 22 | 3 | -2 | -4 | 125 | 173 | 196 | 146 | 120 |
| Net profit | — | 103 | -220 | 35 | 75 | 9 | -9 | -20 | 435 | 606 | 681 | 514 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.774 | 1.564 | 2.293 | 2.051 | 1.956 | 1.644 | 1.415 | 1.412 | 1.756 | 1.936 | 2.505 | 2.889 | 3.075 |
| Equity | 433 | 537 | 317 | 352 | 427 | 435 | 426 | 406 | 841 | 1.306 | 1.844 | 2.210 | 2.470 |
| Long-term debt | 565 | 262 | 565 | 317 | 223 | 237 | 78 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 761 | 1.411 | 1.351 | 1.235 | 920 | 894 | 993 | 912 | 624 | 646 | 663 | 605 |
| Total debt | 1.322 | 1.023 | 1.976 | 1.668 | 1.458 | 1.158 | 971 | 993 | 912 | 624 | 646 | 663 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERTZ CONDITORI HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Gertz | Management | 0 companies |