| Revenue | DKK 1,9M | -7% |
| EBITDA | DKK 770K | -28% |
| Net profit | DKK 859K | -20% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 1,9M | -7% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 428 | 818 | 1.294 | 2.087 | 1.931 | 2.120 | 2.003 | 1.472 | 1.264 | 1.770 | 2.013 | 1.881 |
| Staff expenses | -0 | -0 | -0 | -361 | -979 | -1.137 | -1.057 | -1.150 | -1.008 | -737 | -746 | -941 | -1.111 |
| EBITDA | 382 | 129 | 392 | 932 | 1.107 | 794 | 1.063 | 853 | 464 | 527 | 1.024 | 1.072 | 770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 382 | 129 | 392 | 932 | 1.107 | 794 | 1.063 | 853 | 464 | 527 | 1.024 | 1.072 | 770 |
| Net financials | -1 | 2 | 2 | -8 | -2 | -54 | -6 | 123 | 163 | 195 | 177 | 233 | 259 |
| Profit before tax | 381 | 132 | 394 | 924 | 1.105 | 739 | 1.057 | 976 | 628 | 722 | 1.201 | 1.305 | 1.029 |
| Tax | -95 | 33 | 98 | 220 | 251 | 173 | 234 | 188 | 102 | 116 | 225 | 236 | 170 |
| Net profit | 476 | 99 | 295 | 704 | 854 | 566 | 823 | 789 | 526 | 606 | 976 | 1.069 | 859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 194 | 443 | 419 | 1.341 | 1.694 | 2.063 | 1.880 | 1.890 | 1.850 | 2.217 | 2.319 | 2.562 |
| Equity | 235 | 189 | 388 | 175 | 1.029 | 1.496 | 1.719 | 1.708 | 1.433 | 1.539 | 2.015 | 2.084 | 1.943 |
| Long-term debt | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -125 | 55 | 244 | 312 | 199 | 344 | 173 | 457 | 311 | 202 | 235 | 620 |
| Total debt | 0 | 5 | 55 | 244 | 312 | 199 | 344 | 173 | 457 | 311 | 202 | 235 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
LL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauge 1965 ApS | Company | 50.0% | 50.0% | 2015 |
Egelund 1965 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Egelund Nielsen | Management | 0 companies |
| Lars Lauge Borre | Management | 0 companies |
| Jens Johan Myrup Lerche | Board of Directors | 0 companies |