| Revenue | DKK 496K | +10% |
| EBITDA | DKK 496K | +10% |
| Net profit | DKK 276K | +15% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 496K | +34% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -21 | 141 | 306 | 342 | 375 | 350 | 449 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -21 | 141 | 306 | 342 | 375 | 350 | 449 | 496 |
| Depreciation & amort. | -0 | 25 | -38 | -38 | -44 | -44 | -44 | -45 | -47 |
| EBIT | -5 | -46 | 103 | 268 | 298 | 331 | 306 | 404 | 449 |
| Net financials | 0 | -46 | -76 | -66 | -65 | -65 | -61 | -85 | -82 |
| Profit before tax | -5 | -93 | 28 | 202 | 234 | 266 | 245 | 319 | 367 |
| Tax | -1 | -4 | 4 | 53 | 61 | 68 | 64 | 80 | 91 |
| Net profit | -4 | -89 | 23 | 149 | 173 | 198 | 182 | 239 | 276 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.091 | 3.714 | 5.818 | 5.869 | 5.758 | 5.714 | 5.747 | 5.784 | 6.077 |
| Equity | 46 | -43 | -20 | 129 | 302 | 500 | 282 | 370 | 496 |
| Long-term debt | 0 | 2.565 | 3.855 | 3.723 | 3.657 | 3.591 | 3.524 | 3.482 | 3.424 |
| Short-term debt | 4.045 | 1.192 | 1.983 | 2.017 | 1.799 | 1.624 | 1.942 | 1.931 | 2.157 |
| Total debt | 4.045 | 3.757 | 5.838 | 5.740 | 5.456 | 5.214 | 5.466 | 5.413 | 5.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2015 | — | — |
LL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTISMEMENTOR ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Egelund Nielsen | Management | 0 companies |
| Lars Lauge Borre | Management | 0 companies |