| Revenue | DKK 2,2M | -1% |
| EBITDA | DKK 2,2M | -1% |
| Net profit | DKK 925K | +11% |
| Total assets | DKK 36,9M | +4% |
| Equity | DKK 9,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -101 | 1.058 | -1.059 | -1.119 | 803 | 1.079 | 1.090 | 1.113 | 1.327 | 2.098 | 2.233 | 2.219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -101 | 1.058 | -482 | 1.119 | 803 | 1.079 | 1.090 | 1.113 | 1.327 | 2.098 | 2.233 | 2.219 |
| Depreciation & amort. | -0 | -0 | -272 | -289 | -290 | -290 | -290 | -290 | -290 | -320 | -468 | -468 | -468 |
| EBIT | -91 | -101 | 786 | -770 | 829 | 513 | 789 | 800 | 823 | 1.008 | 1.630 | 1.765 | 1.752 |
| Net financials | -359 | -567 | -578 | -468 | -428 | -397 | -382 | -335 | -338 | -486 | -786 | -700 | -566 |
| Profit before tax | -451 | -668 | 208 | -302 | 401 | 115 | 407 | 466 | 485 | 522 | 843 | 1.065 | 1.185 |
| Tax | -0 | -0 | -0 | 130 | 88 | 26 | 90 | 102 | 150 | 115 | 186 | 233 | 261 |
| Net profit | -451 | -668 | 208 | -432 | 313 | 89 | 317 | 364 | 335 | 407 | 658 | 832 | 925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.292 | 23.344 | 21.947 | 21.678 | 22.099 | 21.510 | 22.011 | 21.650 | 22.238 | 32.390 | 33.635 | 35.472 | 36.866 |
| Equity | -371 | -1.039 | 5.170 | 5.601 | 5.914 | 6.003 | 6.321 | 6.684 | 7.019 | 7.426 | 8.084 | 8.916 | 9.841 |
| Long-term debt | 6.163 | 10.880 | 13.873 | 8.820 | 8.322 | 8.010 | 7.697 | 7.348 | 7.016 | 6.704 | 6.388 | 6.071 | 5.755 |
| Short-term debt | 3.501 | 13.502 | 2.904 | 7.256 | 7.862 | 7.496 | 7.919 | 7.442 | 7.885 | 17.646 | 18.447 | 19.667 | 20.339 |
| Total debt | 9.663 | 24.382 | 16.777 | 16.076 | 16.185 | 15.506 | 15.616 | 14.789 | 14.901 | 24.350 | 24.835 | 25.738 | 26.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUNISEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Locher | Management | 0 companies |