| Revenue | DKK 16,5M | +18% |
| EBITDA | DKK 8,2M | +240% |
| Net profit | DKK 0 | — |
| Total assets | DKK 15M | -34% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 9.785 | 7.541 | 13.096 | 14.030 | 16.507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 484 | -832 | 4.398 | 2.401 | 8.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6.299 |
| EBIT | 484 | -832 | 4.398 | 2.401 | 1.857 |
| Net financials | -622 | -596 | -474 | -967 | -2 |
| Profit before tax | 0 | 0 | 3.924 | 1.434 | 1.855 |
| Tax | -0 | -0 | 3.924 | 1.434 | 1.855 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 29.321 | 31.612 | 33.613 | 22.701 | 15.043 |
| Equity | 500 | 500 | 3.670 | 3.670 | 3.670 |
| Long-term debt | 18.299 | 15.416 | 15.378 | 1.604 | 1.511 |
| Short-term debt | 10.522 | 15.696 | 14.565 | 17.427 | 9.862 |
| Total debt | 28.821 | 31.112 | 29.943 | 19.031 | 11.373 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2011 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2014 – 2019 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Maibritt Nyholm Hansen | Management | 0 companies |
| Per Nørhave | Deputy Chairman | 0 companies |
| Svend-Erik Jakobsen | Chairman | 0 companies |
| Britta Nielsen | Board of Directors | 0 companies |
| Sadik Zeki Topcu | Chairman | 0 companies |
| Johnny Brown Lundberg Dahlgaard | Chairman | 0 companies |