| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK 1,6M | +4% |
| Net profit | DKK 844K | +3% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 3,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 87 | 163 | 457 | 439 | 412 | 1.621 | 1.724 | 1.543 | 1.589 | 1.541 | 3.518 | 1.491 | 1.554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 87 | 163 | 457 | 439 | 412 | 1.621 | 1.724 | 1.543 | 1.589 | 1.541 | 3.518 | 1.491 | 1.554 |
| Depreciation & amort. | 38 | 39 | 41 | 110 | 115 | -115 | -267 | -267 | -266 | -76 | -108 | -166 | -198 | -190 |
| EBIT | 111 | 48 | 122 | 347 | 324 | 297 | 1.354 | 1.457 | 1.277 | 1.513 | 1.433 | 3.351 | 1.293 | 1.364 |
| Net financials | -82 | -75 | -76 | -188 | -182 | -157 | -223 | -200 | -217 | -119 | -157 | -253 | -242 | -281 |
| Profit before tax | 29 | -27 | 45 | 158 | 142 | 140 | 1.131 | 1.258 | 1.060 | 1.394 | 1.276 | 3.098 | 1.051 | 1.083 |
| Tax | 8 | -7 | 11 | 34 | 31 | 32 | 249 | 279 | 219 | 307 | 280 | 663 | 232 | 239 |
| Net profit | 21 | -20 | 35 | 124 | 111 | 108 | 882 | 979 | 841 | 1.087 | 996 | 2.435 | 819 | 844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.196 | 2.117 | 2.221 | 7.151 | 6.856 | 6.740 | 11.991 | 11.973 | 9.727 | 9.613 | 11.227 | 11.851 | 10.820 | 10.726 |
| Equity | 101 | 81 | 115 | 239 | 350 | 458 | 2.057 | 3.036 | 2.899 | 3.185 | 3.381 | 5.016 | 3.475 | 3.519 |
| Long-term debt | 1.994 | 1.853 | 1.770 | 4.581 | 5.261 | 4.987 | 6.343 | 5.639 | 2.939 | 2.715 | 4.406 | 4.191 | 4.001 | 3.808 |
| Short-term debt | 92 | 179 | 307 | 2.267 | 1.154 | 1.177 | 2.851 | 2.534 | 3.151 | 2.926 | 2.523 | 1.591 | 2.251 | 2.273 |
| Total debt | 2.087 | 2.032 | 2.076 | 6.849 | 6.415 | 6.164 | 9.195 | 8.173 | 6.090 | 5.641 | 6.929 | 5.782 | 6.252 | 6.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindrup Group ApS | Company | 90.0% | 90.0% | 2026 |
Yes Group Løkken ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Pedersen | Management | 0 companies |
| Jeanette Vingaard | Board of Directors | 0 companies |
| Johnny Lindrup Nielsen | Board of Directors | 0 companies |
| Anita Juel Kjølbye | Board of Directors | 0 companies |
| Hans Jørgen Christensen | Board of Directors | 0 companies |