| Revenue | DKK -8K | +310% |
| EBITDA | DKK -8K | -310% |
| Net profit | DKK 673K | -77% |
| Total assets | DKK 20,8M | -4% |
| Equity | DKK 20,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | 5 | -7 | -6 | -6 | -5 | -5 | -6 | -7 | -9 | -7 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -4 | 5 | -7 | -6 | -6 | -5 | -5 | -6 | -7 | -9 | -7 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -4 | 5 | -7 | -6 | -6 | -5 | -5 | -6 | -7 | -9 | -7 | -2 | -8 |
| Net financials | 3.833 | 3.915 | 4.021 | 4.546 | 8.683 | 3.541 | 5.445 | 5.037 | 4.474 | 2.065 | 2.664 | 4.147 | 2.935 | 679 |
| Profit before tax | 3.816 | 3.910 | 4.026 | 4.539 | 8.677 | 3.535 | 5.440 | 5.032 | 4.468 | 2.057 | 2.655 | 4.140 | 2.933 | 671 |
| Tax | -2 | 6 | 1 | -13 | -5 | -1 | -1 | -1 | 12 | 7 | -0 | 9 | -1 | -2 |
| Net profit | 3.818 | 3.905 | 4.025 | 4.552 | 8.681 | 3.536 | 5.441 | 5.033 | 4.456 | 2.051 | 2.655 | 4.131 | 2.934 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.871 | 16.780 | 20.224 | 18.631 | 22.265 | 19.800 | 21.241 | 21.374 | 25.840 | 30.835 | 17.475 | 20.014 | 21.693 | 20.765 |
| Equity | 14.853 | 16.758 | 14.025 | 16.577 | 22.259 | 19.795 | 21.236 | 21.369 | 21.824 | 30.805 | 17.461 | 19.991 | 21.676 | 20.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 22 | 6.198 | 2.054 | 7 | 5 | 5 | 5 | 4.016 | 29 | 14 | 23 | 18 | 17 |
| Total debt | 18 | 22 | 6.198 | 2.054 | 7 | 5 | 5 | 5 | 4.016 | 29 | 14 | 23 | 18 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny Bjørnbaksvej Holding ApS | Company | 100.0% | 100.0% | 2024 |
LARS OLE KORNUM ApS | Company | 10.0% | 10.0% | 2022 |
KASPER NORDEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Angelo Kornum | Chief Executive Officer | 0 companies |
| Lars Ole Kornum | Chairman | 0 companies |
| Kasper Norden | Board of Directors | 0 companies |