| Revenue | DKK 84K | -67% |
| EBITDA | DKK -310K | -386% |
| Net profit | DKK -321K | -542% |
| Total assets | DKK 895K | -30% |
| Equity | DKK 809K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | 0 | 0 | 369 | 468 | 59 | 493 | 253 | 204 | 108 | 257 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -123 | -148 | -394 |
| EBITDA | -3 | 0 | 0 | 0 | 369 | 468 | 59 | 463 | 253 | 204 | -15 | 108 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | 0 | 369 | 468 | 59 | 463 | 253 | 204 | -15 | 108 | -310 |
| Net financials | 0 | 0 | 0 | 0 | 2 | 26 | 15 | -5 | -268 | -94 | -149 | -11 | -37 |
| Profit before tax | -3 | 0 | 0 | 0 | 371 | 493 | 74 | 458 | -15 | 110 | -164 | 98 | -347 |
| Tax | -0 | -0 | -0 | -0 | 82 | 108 | 17 | 101 | -1 | 45 | -0 | 25 | -26 |
| Net profit | -3 | 0 | 0 | 0 | 289 | 385 | 57 | 357 | -13 | 65 | -164 | 73 | -321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 77 | 96 | 137 | 662 | 963 | 1.029 | 1.316 | 1.577 | 1.350 | 1.145 | 1.282 | 895 |
| Equity | 77 | 77 | 80 | 80 | 369 | 755 | 812 | 1.169 | 1.156 | 1.221 | 1.057 | 1.130 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 16 | 57 | 292 | 208 | 217 | 147 | 422 | 129 | 88 | 143 | 86 |
| Total debt | 3 | 0 | 16 | 57 | 292 | 208 | 217 | 147 | 422 | 129 | 88 | 143 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|