| Revenue | — | — |
| EBITDA | DKK -57,2M | -8% |
| Net profit | DKK -43M | +0% |
| Total assets | DKK 116,1M | -30% |
| Equity | DKK 89,6M | -31% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.314 | -4.833 | -4.722 | -8.496 | -14.394 | -17.451 | -18.647 | -35.794 | 0 | 0 | — | — | — |
| Staff expenses | -1.228 | -2.789 | -3.489 | -3.857 | -8.214 | -11.748 | -11.791 | -10.768 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.542 | -7.622 | -8.212 | -12.354 | -22.608 | -29.199 | -30.438 | -46.562 | -36.311 | -37.897 | -56.635 | -53.020 | -57.245 |
| Depreciation & amort. | -0 | -108 | -184 | -211 | -213 | -215 | -104 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.542 | -7.730 | -8.396 | -12.565 | -22.821 | -29.414 | -30.542 | -46.591 | -36.311 | -37.897 | -56.635 | -53.020 | -57.245 |
| Net financials | 11 | -0 | 4 | -30 | 2 | -59 | -47 | -132 | -617 | 4.844 | -3.530 | -2.805 | 1.311 |
| Profit before tax | -2.531 | -7.730 | -8.392 | -12.595 | -22.819 | -29.472 | -30.588 | -46.723 | -36.928 | -33.053 | -60.165 | -55.824 | -55.934 |
| Tax | -462 | -1.223 | -1.937 | -2.790 | -4.556 | -5.500 | -5.500 | -5.500 | -5.500 | -7.896 | -13.385 | -12.975 | -12.901 |
| Net profit | -2.069 | -6.507 | -6.455 | -9.804 | -18.262 | -23.972 | -25.088 | -41.223 | -31.428 | -25.157 | -46.780 | -42.849 | -43.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.629 | 9.056 | 18.887 | 17.288 | 39.786 | 22.817 | 29.379 | 31.475 | 64.533 | 33.954 | 53.191 | 165.939 | 116.146 |
| Equity | 1.951 | -556 | 3.832 | 1.536 | 14.054 | -9.918 | -6.496 | 524 | -20.048 | 10.344 | 22.983 | 130.799 | 89.642 |
| Long-term debt | 0 | 8.804 | 13.639 | 10.966 | 19.863 | 26.394 | 30.593 | 226 | 43.593 | 17.692 | 18.489 | 14.039 | 7.762 |
| Short-term debt | 678 | 781 | 1.417 | 4.787 | 5.869 | 6.341 | 5.282 | 30.726 | 40.988 | 5.919 | 11.719 | 21.101 | 18.742 |
| Total debt | 678 | 9.585 | 15.055 | 15.752 | 25.732 | 32.735 | 35.875 | 30.952 | 84.581 | 23.611 | 30.208 | 35.140 | 26.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Founder | Founder | 2011 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JD Management | Management | 2017 | — | — |
TV Management | Management | 2018 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Svane Sørensen | Founder | 0 companies |
| Frans Gustaf Wuite | Chief Executive Officer | 0 companies |
| Jakob Dynnes Hansen | Management | 0 companies |
| Torgeir Vaage | Management | 0 companies |
| Anders Gaarsdal Holst | Chief Executive Officer | 0 companies |
| Morten Grunnet | Founder | 0 companies |
| Jørgen Søberg Petersen | Chairman | 0 companies |
| Bobby G Soni | Board of Directors | 0 companies |
| Ann Mills-Duggan | Board of Directors | 0 companies |
| Karen Juo-Lai Chu | Board of Directors | 0 companies |
| Morten Døssing | Board of Directors | 0 companies |
| Duan Xiang | Board of Directors | 0 companies |
| Paul David Goldenheim | Board of Directors | 0 companies |
| Ingelise Saunders | Chairman | 0 companies |
| Stephan Christgau | Board of Directors | 0 companies |
| Frank Knudsen | Board of Directors | 0 companies |
| Georgios Trichas | Board of Directors | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Lars Gredsted | Board of Directors | 0 companies |
| Timothy Michael Shannon | Board of Directors | 0 companies |
| Benjamin Bruno Thorner | Board of Directors | 0 companies |
| Nik Economopoulos | Board of Directors | 0 companies |