| Revenue | DKK -29K | +8% |
| EBITDA | DKK -29K | -8% |
| Net profit | DKK 1,3M | -33% |
| Total assets | DKK 9,9M | +11% |
| Equity | DKK 9,3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -15 | -25 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -25 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -25 | -27 | -29 |
| Net financials | 1.559 | 2.939 | 300 | 1.932 | 1.292 |
| Profit before tax | 1.544 | 2.924 | 275 | 1.904 | 1.262 |
| Tax | 124 | -3 | -4 | -3 | -10 |
| Net profit | 1.420 | 2.927 | 279 | 1.907 | 1.272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.463 | 6.713 | 5.996 | 8.871 | 9.853 |
| Equity | 3.769 | 6.696 | 5.975 | 8.850 | 9.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.694 | 17 | 21 | 21 | 535 |
| Total debt | 3.694 | 17 | 21 | 21 | 535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2015 |
SC Management | Management | 2011 |
| Former (2) | ||
FL Management | Management | 2011 – 2021 |
VH Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Larsen | Management | 0 companies |
| Vagn Hansen | Chief Executive Officer | 0 companies |
| Jens Krogh | Management | 0 companies |
| Søren Christiansen | Management | 0 companies |
| Vagn Zanno Gulland | Board of Directors | 0 companies |
| Niels Peter la Cour Freiesleben | Chairman | 0 companies |