| Revenue | DKK -55K | -29% |
| EBITDA | DKK -55K | +29% |
| Net profit | DKK 66K | +103% |
| Total assets | DKK 22,4M | +0% |
| Equity | DKK 22,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -9 | -9 | -10 | -7 | -11 | -12 | -45 | -48 | -57 | -76 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | -6 | -9 | -9 | -10 | -7 | -11 | -12 | -45 | -48 | -57 | -76 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -5 | -6 | -9 | -9 | -10 | -7 | -11 | -12 | -45 | -48 | -57 | -76 | -55 |
| Net financials | 0 | -23 | -509 | 2.001 | -224 | 93 | 1.240 | 7.238 | 2.282 | 1.075 | 1.612 | 643 | -2.222 | 270 |
| Profit before tax | — | -28 | -515 | 1.992 | -233 | 83 | 1.232 | 7.227 | 2.270 | 1.030 | 1.563 | 586 | -2.298 | 215 |
| Tax | -0 | -0 | -41 | -50 | -57 | -386 | -2 | 45 | 110 | 22 | 63 | -0 | 122 | 149 |
| Net profit | — | -28 | -475 | 2.042 | -176 | 469 | 1.234 | 7.182 | 2.160 | 1.008 | 1.501 | 586 | -2.420 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.211 | 15.112 | 16.928 | 19.159 | 20.462 | 18.767 | 19.253 | 21.199 | 23.517 | 28.548 | 24.840 | 24.845 | 22.377 | 22.422 |
| Equity | 10.220 | 10.096 | 9.621 | 11.663 | 12.047 | 12.415 | 13.546 | 20.622 | 22.536 | 23.146 | 24.446 | 24.832 | 22.212 | 22.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.186 | -0 | 0 | 0 | 3.000 | 0 | 0 | 121 | 147 |
| Short-term debt | 3.798 | 4.700 | 6.981 | 7.118 | 7.057 | 3.069 | 3.369 | 577 | 981 | 2.402 | 394 | 13 | 43 | 197 |
| Total debt | 3.798 | 4.700 | 6.981 | 7.118 | 7.057 | 4.255 | 3.369 | 577 | 981 | 5.402 | 394 | 13 | 165 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAPO Holding 3 ApS | Company | 25.0% | 50.0% | 2026 |
Idapo Holding ApS | Company | 25.0% | 50.0% | 2026 |
Miamy Holding ApS | Company | 20.0% | 0.0% | 2026 |
Aljepo Holding ApS | Company | 20.0% | 0.0% | 2026 |
| Individual | 25.0% | 50.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Egebjerg Pontoppidan | Management | 0 companies |