| Revenue | DKK -4K | +17% |
| EBITDA | DKK -4K | -17% |
| Net profit | DKK -3K | -27% |
| Total assets | DKK 3K | +13% |
| Equity | DKK -5K | -266% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 779 | 190 | 161 | -145 | -1 | -157 | 368 | 142 | -4 | -4 | -4 |
| Staff expenses | -0 | -793 | -192 | -162 | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -1 | -1 | -288 | -1 | -157 | 368 | 142 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -1 | -1 | -288 | -1 | -157 | 368 | 142 | -4 | -4 | -4 |
| Net financials | 1 | -10 | 524 | -523 | 0 | -0 | -0 | -1 | -50 | -1 | -1 | 0 |
| Profit before tax | -12 | -25 | 523 | -524 | -287 | -2 | -157 | 367 | 92 | -5 | -5 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | 76 | -0 | -2 | -1 |
| Net profit | -12 | -25 | 523 | -524 | -287 | -2 | -157 | 319 | 16 | -4 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 738 | 649 | 252 | 0 | 4 | 50 | 97 | 161 | 0 | 2 | 3 |
| Equity | 488 | 464 | 609 | 85 | -203 | -204 | -361 | -43 | -26 | -31 | -1 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 274 | 40 | 167 | 203 | 208 | 411 | 140 | 187 | 31 | 4 | 8 |
| Total debt | 13 | 274 | 40 | 167 | 203 | 208 | 411 | 140 | 187 | 31 | 4 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
JH | Board of Directors | 2011 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofia Shipping A/S | Company | 100.0% | 100.0% | 2017 |
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Bernhard Held | Chairman | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Jan Held | Board of Directors | 0 companies |
| Morten Larsen Snede | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |