| Revenue | DKK -16K | -8% |
| EBITDA | DKK -16K | +8% |
| Net profit | DKK 711K | -1% |
| Total assets | DKK 3,3M | +20% |
| Equity | DKK 3,2M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | -494 | 457 | 663 | 394 | -125 | -59 | -49 | -25 | -26 | -26 | -29 | -17 | -16 |
| Staff expenses | -260 | -492 | -454 | -459 | -199 | -142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 112 | 3 | 204 | 194 | -267 | -59 | -49 | -25 | -26 | -26 | -29 | -17 | -16 |
| Depreciation & amort. | 61 | -12 | -12 | -12 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 99 | -10 | 192 | 190 | -278 | -59 | -49 | -25 | -26 | -26 | -29 | -17 | -16 |
| Net financials | 50 | -91 | -89 | -5 | 828 | 503 | 95 | 398 | 103 | 180 | 278 | 392 | 736 | 727 |
| Profit before tax | — | 9 | -99 | 188 | 1.018 | 225 | 35 | 349 | 78 | 154 | 252 | 363 | 719 | 711 |
| Tax | 30 | 2 | -1 | 42 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 133 | 7 | -98 | 146 | 976 | 225 | 35 | 349 | 78 | 154 | 252 | 363 | 719 | 711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 585 | 311 | 492 | 1.099 | 1.196 | 1.111 | 1.313 | 1.328 | 1.478 | 1.675 | 2.231 | 2.722 | 3.264 |
| Equity | — | 157 | 9 | 155 | 1.030 | 1.155 | 1.086 | 1.285 | 1.308 | 1.462 | 1.659 | 1.908 | 2.509 | 3.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 |
| Short-term debt | 155 | -428 | 303 | 338 | 69 | 41 | 25 | 28 | 20 | 15 | 16 | 213 | 213 | 105 |
| Total debt | 155 | -428 | 303 | 338 | 69 | 41 | 25 | 28 | 20 | 15 | 16 | 323 | 213 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|