| Revenue | DKK 238K | -38% |
| EBITDA | DKK -124K | -37% |
| Net profit | DKK -249K | -38% |
| Total assets | DKK 1,7M | -20% |
| Equity | DKK 1,3M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 44 | 137 | -23 | 246 | 383 | 238 |
| Staff expenses | -1.318 | -1.196 | -1.056 | -508 | -474 | -363 |
| EBITDA | -1.274 | -1.059 | -1.080 | -261 | -91 | -124 |
| Depreciation & amort. | -321 | -570 | -361 | -95 | -88 | -190 |
| EBIT | -1.596 | -1.630 | -1.441 | -356 | -179 | -315 |
| Net financials | -0 | -127 | -67 | -1 | -1 | -5 |
| Profit before tax | -1.596 | -1.756 | -1.508 | -358 | -180 | -319 |
| Tax | -399 | -340 | -345 | -85 | -0 | -70 |
| Net profit | -1.197 | -1.417 | -1.164 | -272 | -180 | -249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.495 | 3.366 | 2.753 | 1.921 | 2.065 | 1.657 |
| Equity | -1.117 | 967 | -197 | 1.735 | 1.555 | 1.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.611 | 2.400 | 2.950 | 186 | 510 | 351 |
| Total debt | 4.611 | 2.400 | 2.950 | 186 | 510 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2018 | — | — |
NN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WON HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Munkholm Lassen | Management | 0 companies |
| Nikolaj Nielsen | Management | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Per Ulrik Andersen | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |