| Revenue | DKK 309K | -29% |
| EBITDA | DKK 42K | -62% |
| Net profit | DKK 22K | -74% |
| Total assets | DKK 668K | +59% |
| Equity | DKK 377K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 200 | 99 | 22 | 240 | 141 | 297 | 244 | 363 | 317 | 324 | 477 | 438 | 309 |
| Staff expenses | -12 | -0 | -0 | -89 | -216 | -244 | -240 | -225 | -318 | -220 | -215 | -255 | -255 | -212 |
| EBITDA | 9 | 57 | 99 | -67 | 24 | -103 | 57 | -14 | 5 | 49 | 91 | 141 | 112 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 9 | 57 | 99 | -67 | 24 | -103 | 57 | -14 | 5 | 49 | 91 | 141 | 112 | 27 |
| Net financials | -0 | -0 | -1 | -4 | 5 | -1 | -10 | -4 | -1 | -1 | -1 | -1 | -2 | -2 |
| Profit before tax | 9 | 57 | 99 | -71 | 29 | -103 | 47 | -17 | 5 | 49 | 91 | 140 | 109 | 25 |
| Tax | 3 | 14 | 30 | -15 | 8 | -28 | 14 | -0 | -0 | 11 | 20 | 31 | 25 | 3 |
| Net profit | 7 | 43 | 68 | -56 | 21 | -75 | 33 | -17 | 5 | 38 | 71 | 109 | 85 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 162 | 325 | 264 | 332 | 399 | 410 | 409 | 636 | 581 | 477 | 498 | 420 | 668 |
| Equity | 82 | 124 | 192 | 137 | 158 | 82 | 115 | 98 | 103 | 140 | 211 | 270 | 355 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 38 | 133 | 127 | 176 | 316 | 295 | 311 | 534 | 441 | 266 | 228 | 65 | 291 |
| Total debt | 15 | 38 | 133 | 127 | 176 | 316 | 295 | 311 | 534 | 441 | 266 | 228 | 65 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zebla Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Børs Petersson | Management | 0 companies |