| Revenue | DKK -809K | -54% |
| EBITDA | DKK -2,7M | +16% |
| Net profit | DKK -2,8M | +15% |
| Total assets | DKK 793K | -82% |
| Equity | DKK 300K | +114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -16 | -12 | -15 | 1.581 | -1.759 | -809 |
| Staff expenses | -0 | -0 | -0 | -300 | -1.485 | -1.923 |
| EBITDA | -16 | -12 | -15 | 1.280 | -3.243 | -2.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -15 | 1.280 | -3.243 | -2.732 |
| Net financials | 2 | 2 | 3 | 23 | -4 | -41 |
| Profit before tax | -14 | -10 | -12 | 1.304 | -3.248 | -2.773 |
| Tax | -0 | -0 | -4 | 303 | -0 | -0 |
| Net profit | -14 | -10 | -8 | 1.001 | -3.248 | -2.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 79 | 68 | 56 | 5.557 | 4.342 | 793 |
| Equity | 66 | 57 | 49 | 1.050 | -2.198 | 300 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 8 | 4.507 | 6.540 | 493 |
| Total debt | 13 | 11 | 8 | 4.507 | 6.540 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2011 | — | — | |
KA Management | Management | 2011 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN SKAK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| GMF Gesellschaft für Entwick- lung und Management von Freizeitsystem mbH & CO.KG. | Founder | 0 companies |
| Kim Andersson | Management | 0 companies |
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Jeppe Ulrich | Chief Executive Officer | 0 companies |
| Anders Skak | Chief Executive Officer | 0 companies |
| Gudmund Tyge Korsgaard | Chief Executive Officer | 0 companies |
| Birger Dan Nielsen | Board of Directors | 0 companies |
| Rainer Pethran | Chairman | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jens Vilain Skak | Chairman | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |