| Revenue | DKK -33K | -27% |
| EBITDA | DKK -33K | +27% |
| Net profit | DKK 24K | +220% |
| Total assets | DKK 947K | -3% |
| Equity | DKK 792K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 | -8 | -2 | -2 | -3 | -3 | -3 | -57 | -57 | -45 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1 | 4 | -8 | -2 | -2 | -3 | -3 | -3 | -57 | -57 | -45 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -3 |
| EBIT | -8 | 1 | 4 | -8 | -2 | -2 | -3 | -3 | -3 | -60 | -61 | -49 | -36 |
| Net financials | 554 | 87 | 34 | 43 | 55 | 85 | 39 | 620 | -204 | -15 | -15 | 29 | 60 |
| Profit before tax | 547 | 88 | 37 | 35 | 53 | 83 | 36 | 617 | -206 | -76 | -75 | -20 | 24 |
| Tax | -2 | 1 | 1 | -2 | 7 | -0 | 1 | 1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 549 | 88 | 36 | 37 | 46 | 84 | 35 | 616 | -208 | -76 | -75 | -20 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 622 | 665 | 653 | 671 | 765 | 766 | 1.715 | 1.166 | 1.164 | 1.036 | 972 | 947 |
| Equity | — | 668 | 655 | 643 | 639 | 672 | 707 | 1.323 | 1.116 | 1.040 | 908 | 829 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -46 | 10 | 10 | 32 | 93 | 59 | 391 | 50 | 124 | 129 | 143 | 155 |
| Total debt | 8 | -46 | 10 | 10 | 32 | 93 | 59 | 391 | 50 | 124 | 129 | 143 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|