| Revenue | DKK 4,2M | -10% |
| EBITDA | DKK 962K | +5% |
| Net profit | DKK -1,3M | -128% |
| Total assets | DKK 12,7M | -10% |
| Equity | DKK 142K | -73% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.153 | 5.679 | 6.881 | 4.692 | 4.236 |
| Staff expenses | -1.248 | -1.320 | -1.165 | -1.171 | -0 |
| EBITDA | 1.407 | 1.092 | 1.464 | 915 | 962 |
| Depreciation & amort. | -1.725 | -1.160 | -1.113 | -1.302 | -1.925 |
| EBIT | -318 | -68 | 351 | -387 | -963 |
| Net financials | -534 | -738 | -607 | -269 | -445 |
| Profit before tax | -851 | -806 | -256 | -656 | -1.407 |
| Tax | -120 | -145 | -120 | -74 | -83 |
| Net profit | -731 | -661 | -136 | -582 | -1.325 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.918 | 14.828 | 13.755 | 14.119 | 12.717 |
| Equity | 66 | 1.262 | 1.081 | 517 | 142 |
| Long-term debt | 8.824 | 6.478 | 5.959 | 5.487 | 5.991 |
| Short-term debt | 7.028 | 7.089 | 6.715 | 8.115 | 6.584 |
| Total debt | 15.852 | 13.566 | 12.674 | 13.602 | 12.576 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PF Management | Management | 2018 – 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
TØ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
TA Management | Management | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frithiof Ekmann | Management | 0 companies |
| Anders Amstrup Fournais | Chief Executive Officer | 0 companies |
| Torben Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Torben Andersen | Management | 0 companies |