| Revenue | DKK 51K | -12% |
| EBITDA | DKK 51K | -12% |
| Net profit | DKK 246K | -68% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | -7 | 20 | 33 | 33 | 58 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -35 | 0 | 0 | 0 | 0 | 236 | -5 | -7 | 20 | 33 | 33 | 58 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -43 | -43 | -84 | -95 |
| EBIT | -73 | -35 | 0 | 0 | 0 | 0 | 236 | -5 | -7 | -13 | -10 | -11 | -26 | -44 |
| Net financials | -90 | -37 | 0 | 0 | 0 | 0 | 234 | 234 | 775 | 917 | 553 | 292 | 790 | 296 |
| Profit before tax | -64 | -43 | 0 | 0 | 0 | 0 | 229 | 229 | 768 | 904 | 543 | 281 | 764 | 252 |
| Tax | 3 | -3 | -0 | -0 | -0 | -0 | -3 | -3 | -4 | -9 | -1 | -0 | 6 | 6 |
| Net profit | -67 | -41 | 0 | 0 | 0 | 0 | 232 | 232 | 772 | 913 | 543 | 282 | 758 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 0 | 0 | 0 | 659 | 676 | 839 | 991 | 2.007 | 2.746 | 2.741 | 2.776 | 3.651 | 3.306 |
| Equity | 147 | 0 | 0 | 0 | 497 | 505 | 631 | 754 | 1.416 | 2.216 | 2.645 | 2.768 | 3.403 | 3.249 |
| Long-term debt | -198 | 0 | 0 | 0 | 158 | 166 | 204 | 209 | 390 | 398 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 0 | 0 | 0 | 5 | 5 | 5 | 27 | 201 | 132 | 96 | 8 | 248 | 54 |
| Total debt | -202 | 0 | 0 | 0 | 163 | 171 | 208 | 236 | 591 | 530 | 96 | 8 | 248 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|