| Revenue | DKK -27K | +306% |
| EBITDA | DKK -27K | -306% |
| Net profit | DKK 15K | +117% |
| Total assets | DKK 781K | +5% |
| Equity | DKK 81K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -6 | -6 | -6 | -3 | -2 | -3 | 22 | -7 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -7 | -6 | -6 | -7 | -6 | -6 | -6 | -3 | -2 | -3 | 22 | -7 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -7 | -6 | -6 | -7 | -6 | -6 | -6 | -3 | -2 | -3 | 22 | -7 | -27 |
| Net financials | 0 | -58 | -3 | -28 | -0 | -0 | -0 | -1 | 48 | 162 | 67 | -97 | -82 | 41 |
| Profit before tax | — | -64 | -9 | -34 | -7 | -7 | -7 | -7 | 44 | 160 | 64 | -75 | -89 | 15 |
| Tax | -0 | -0 | -7 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -64 | -3 | -34 | -13 | -7 | -7 | -7 | 44 | 160 | 64 | -75 | -89 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 38 | 35 | 7 | 0 | 0 | 0 | 0 | 49 | 215 | 379 | 320 | 746 | 781 |
| Equity | — | 32 | 30 | -5 | -18 | -24 | -31 | -38 | 6 | 166 | 230 | 155 | 66 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 11 | 18 | 25 | 31 | 39 | 44 | 49 | 149 | 165 | 680 | 700 |
| Total debt | 5 | 5 | 5 | 11 | 18 | 25 | 31 | 39 | 44 | 49 | 149 | 165 | 680 | 700 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|