| Revenue | DKK 965K | -28% |
| EBITDA | DKK 83K | -66% |
| Net profit | DKK 74K | -70% |
| Total assets | DKK 1M | -32% |
| Equity | DKK 574K | -30% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.003 | 1.127 | 1.207 | 1.332 | 965 |
| Staff expenses | -857 | -901 | -932 | -1.087 | -883 |
| EBITDA | 146 | 226 | 275 | 246 | 83 |
| Depreciation & amort. | -14 | -14 | -14 | -0 | -0 |
| EBIT | 132 | 212 | 262 | 246 | 83 |
| Net financials | -11 | 10 | 17 | -5 | -9 |
| Profit before tax | 121 | 223 | 279 | 241 | 74 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 121 | 223 | 279 | 241 | 74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 994 | 1.209 | 1.771 | 1.505 | 1.017 |
| Equity | 624 | 747 | 876 | 817 | 574 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 370 | 462 | 825 | 648 | 414 |
| Total debt | 370 | 462 | 835 | 648 | 414 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kierstein Hansen | Board of Directors | 0 companies |
| Peter Hägerstrand Jensen | Chairman | 0 companies |
| Bente Gehlert Schmidt | Board of Directors | 0 companies |
| Anders Engel Westphall | Board of Directors | 0 companies |
| Klaus Frederik Eeg Hoffbeck | Chairman | 0 companies |