| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -88% |
| Net profit | DKK 2,2M | +16314% |
| Total assets | DKK 149K | +14% |
| Equity | DKK 137K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -32 | -25 | -18 | -19 | -18 | -17 | -24 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -32 | -25 | -18 | -19 | -18 | -17 | -24 | -22 | -22 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -32 | -25 | -18 | -19 | -18 | -17 | -24 | -22 | -22 | -13 | -24 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.466 | -1 | -1 | 2.243 |
| Profit before tax | -16 | -32 | -25 | -18 | -19 | -18 | -17 | -24 | 3.444 | -23 | -14 | 2.219 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -32 | -25 | -18 | -19 | -18 | -17 | -24 | 3.444 | -23 | -14 | 2.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 2.602 | 5.117 | 5.131 | 5.133 | 5.135 | 5.137 | 5.133 | 180 | 144 | 130 | 149 |
| Equity | 64 | 32 | 7 | -11 | -30 | -48 | -65 | -89 | 155 | 132 | 118 | 137 |
| Long-term debt | 2.500 | 2.500 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 70 | 110 | 142 | 163 | 183 | 203 | 223 | 25 | 12 | 13 | 13 |
| Total debt | 2.566 | 2.570 | 5.110 | 5.142 | 5.163 | 5.183 | 5.203 | 5.223 | 25 | 12 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANHYBRID ApS | Company | 20.0% | 20.0% | 2012 |
KASPER NIELSEN A/S | Company | 10.0% | 10.0% | 2012 |
MORNING INVEST ApS | Company | 25.0% | 25.0% | 2019 |
AUTOSADELMAGEREN ApS | Company | 10.0% | 10.0% | 2012 |
GRAVERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
SCANFLORA DK ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Michael Nielsen | Chief Executive Officer | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Ejner Graversen | Board of Directors | 0 companies |
| John Skinnerup Nissen | Board of Directors | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Jørgen Bonnesen | Chairman | 0 companies |
| Margit Morning | Board of Directors | 0 companies |