| Revenue | DKK -105K | -45% |
| EBITDA | DKK -105K | +45% |
| Net profit | DKK 313K | -95% |
| Total assets | DKK 82M | -3% |
| Equity | DKK 81,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -6 | -19 | -14 | -10 | -15 | -15 | -63 | -103 | -120 | -145 | -190 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -6 | -19 | -14 | -10 | -15 | -15 | -63 | -103 | -120 | -145 | -190 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -6 | -19 | -14 | -10 | -15 | -15 | -63 | -103 | -120 | -145 | -190 | -105 |
| Net financials | -4.254 | 184 | -1.840 | -212 | -1.352 | 55.315 | -556 | -949 | 3.766 | 21.102 | -6.354 | 5.157 | 8.393 | 621 |
| Profit before tax | -4.254 | 181 | -1.846 | -232 | -1.366 | 55.305 | -571 | -964 | 3.703 | 20.999 | -6.474 | 5.012 | 8.202 | 516 |
| Tax | -3 | -0 | -18 | -11 | 133 | 236 | -0 | -0 | -0 | 2.192 | -1.279 | 1.080 | 1.435 | 203 |
| Net profit | -4.252 | 181 | -1.829 | -221 | -1.498 | 55.070 | -571 | -964 | 3.703 | 18.806 | -5.195 | 3.931 | 6.768 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.790 | 28.770 | 27.703 | 27.774 | 25.815 | 123.845 | 123.528 | 116.222 | 119.949 | 135.017 | 79.843 | 80.341 | 84.490 | 82.026 |
| Equity | 27.787 | 27.872 | 25.043 | 24.822 | 23.224 | 75.249 | 74.678 | 73.607 | 77.060 | 83.867 | 77.551 | 78.733 | 83.380 | 81.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858 | 551 |
| Short-term debt | 3 | 898 | 2.659 | 2.952 | 2.591 | 48.596 | 48.849 | 42.615 | 42.889 | 51.150 | 2.292 | 1.608 | 252 | 282 |
| Total debt | 3 | 898 | 2.659 | 2.952 | 2.591 | 48.596 | 48.849 | 42.615 | 42.889 | 51.150 | 2.292 | 1.608 | 1.110 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|