| Revenue | DKK -196K | -139% |
| EBITDA | DKK -205K | -143% |
| Net profit | DKK 1M | -33% |
| Total assets | DKK 3,2M | +38% |
| Equity | DKK 3,2M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -8 | -15 | -116 | -254 | -81 | 75 | 40 | 443 | 481 | 501 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -26 | -0 |
| EBITDA | -13 | -8 | -495 | -15 | -116 | -254 | -81 | 32 | 16 | 419 | 457 | 475 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -495 | -15 | -116 | -286 | -113 | 32 | 16 | 419 | 457 | 475 | -205 |
| Net financials | -30 | -31 | 285 | -49 | -50 | -40 | 85 | 12 | 105 | 145 | 369 | 1.106 | 1.196 |
| Profit before tax | -43 | -39 | -210 | -64 | -166 | -326 | -21 | 51 | 123 | 564 | 826 | 1.581 | 991 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -0 | -0 | -0 | 35 | 81 | -14 |
| Net profit | -43 | -39 | -210 | -64 | -166 | -326 | 13 | 51 | 123 | 564 | 791 | 1.500 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 1.466 | 1.001 | 1.005 | 574 | 352 | 723 | 522 | 749 | 1.002 | 1.675 | 2.336 | 3.218 |
| Equity | 37 | -2 | -212 | -276 | -442 | -768 | -755 | -705 | -581 | -17 | 773 | 2.273 | 3.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 1.468 | 1.213 | 1.281 | 1.016 | 1.120 | 1.478 | 1.227 | 1.330 | 1.020 | 902 | 56 | 62 |
| Total debt | 463 | 1.468 | 1.213 | 1.281 | 1.016 | 1.120 | 1.478 | 1.227 | 1.330 | 1.020 | 902 | 56 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|