| Revenue | DKK 9,1M | +0% |
| EBITDA | DKK 9,1M | +0% |
| Net profit | DKK 3,7M | +5% |
| Total assets | DKK 136,9M | -1% |
| Equity | DKK 33M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.157 | 7.243 | 7.167 | 7.380 | 7.379 | 7.378 | 7.468 | 7.491 | 9.098 | 9.092 | 9.084 | 9.084 | 9.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.089 | 7.207 | 7.131 | 7.343 | 7.347 | 7.347 | 7.437 | 7.460 | 9.098 | 9.092 | 9.084 | 9.084 | 9.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.724 | -1.676 | -1.690 | -1.697 | -1.636 |
| EBIT | 7.089 | 7.207 | 7.131 | 7.343 | 7.347 | 7.347 | 7.437 | 7.460 | 7.374 | 7.416 | 7.394 | 7.386 | 7.426 |
| Net financials | -6.944 | -6.629 | -6.425 | -5.217 | -4.385 | -3.602 | -3.444 | -3.302 | -3.159 | -3.015 | -2.775 | -2.880 | -2.689 |
| Profit before tax | 144 | 578 | 706 | 2.127 | 2.962 | 3.745 | 3.993 | 4.158 | 4.215 | 4.401 | 4.619 | 4.507 | 4.737 |
| Tax | 36 | -61 | 228 | 462 | 652 | 824 | 879 | 915 | 927 | 968 | 1.016 | 991 | 1.042 |
| Net profit | 108 | 639 | 478 | 1.665 | 2.310 | 2.921 | 3.115 | 3.243 | 3.288 | 3.433 | 3.603 | 3.515 | 3.695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.879 | 158.117 | 155.960 | 156.630 | 156.659 | 148.044 | 148.897 | 149.949 | 142.065 | 142.064 | 143.325 | 138.553 | 136.950 |
| Equity | 1.108 | 1.747 | 2.226 | 3.890 | 6.200 | 9.122 | 12.237 | 15.480 | 18.767 | 22.200 | 25.803 | 29.318 | 33.013 |
| Long-term debt | 126.968 | 124.416 | 121.746 | 118.744 | 115.057 | 111.512 | 107.891 | 104.130 | 100.287 | 96.339 | 92.738 | 88.817 | 84.795 |
| Short-term debt | 28.449 | 30.446 | 30.813 | 32.266 | 33.045 | 24.354 | 24.973 | 25.776 | 17.808 | 17.649 | 18.265 | 13.235 | 11.260 |
| Total debt | 155.416 | 154.862 | 152.559 | 151.010 | 148.102 | 135.866 | 132.864 | 129.906 | 118.095 | 113.989 | 111.002 | 102.052 | 96.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTOHUSET VESTERGAARD PERSONVOGNE HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ryan Rahbæk | Management | 0 companies |