| Revenue | DKK 458K | -30% |
| EBITDA | DKK -5M | -620% |
| Net profit | DKK -5M | -678% |
| Total assets | DKK 7M | -44% |
| Equity | DKK 3,5M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 1.048 | 1.011 | 1.080 | 1.089 | 1.143 | 1.166 | 1.178 | 1.207 | 1.069 | 603 | 657 | 458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.594 | 1.341 | 1.304 | 1.675 | 1.380 | 1.480 | 1.511 | 352 | 978 | -4.541 | 1.492 | 951 | -4.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.594 | 1.341 | 1.304 | 1.675 | 1.380 | 1.480 | 1.511 | 352 | 978 | -4.541 | 1.492 | 951 | -4.950 |
| Net financials | -445 | -420 | -393 | -372 | -358 | -171 | -161 | -154 | -150 | -143 | -92 | -83 | -74 |
| Profit before tax | 1.149 | 921 | 911 | 1.303 | 1.022 | 1.308 | 1.349 | 199 | 829 | -4.684 | 1.400 | 869 | -5.024 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.149 | 921 | 911 | 1.303 | 1.022 | 1.308 | 1.349 | 199 | 829 | -4.684 | 1.400 | 869 | -5.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.440 | 16.176 | 16.289 | 17.065 | 17.235 | 17.520 | 18.176 | 17.894 | 18.387 | 11.208 | 12.077 | 12.363 | 6.955 |
| Equity | 4.979 | 5.900 | 6.479 | 7.782 | 8.212 | 9.520 | 10.869 | 11.068 | 11.897 | 6.212 | 7.612 | 8.481 | 3.457 |
| Long-term debt | 10.396 | 9.600 | 8.851 | 8.407 | 7.544 | 7.028 | 6.544 | 6.043 | 5.545 | 4.179 | 3.622 | 3.020 | 2.443 |
| Short-term debt | 1.066 | 676 | 959 | 876 | 1.479 | 972 | 763 | 783 | 945 | 816 | 842 | 862 | 1.055 |
| Total debt | 11.461 | 10.276 | 9.810 | 9.283 | 9.023 | 8.000 | 7.307 | 6.826 | 6.490 | 4.995 | 4.464 | 3.882 | 3.498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S Kolding, Nr. Bjertvej | Company | 15.0% | 15.0% | 2016 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Morten Lykke | Board of Directors | 0 companies |
| Britt Ryberg Schlage | Board of Directors | 0 companies |