| Revenue | DKK 24,1M | +22% |
| EBITDA | DKK 2,6M | +26% |
| Net profit | DKK 2,4M | +26% |
| Total assets | DKK 12,9M | +36% |
| Equity | DKK 2,9M | +21% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.381 | 3.739 | 1.798 | 3.363 | 5.222 | 13.085 | 10.902 | 8.313 | 10.226 | 18.049 | 22.227 | 17.292 | 19.759 | 24.066 |
| Staff expenses | -661 | -1.132 | -911 | -930 | -1.790 | -7.079 | -10.528 | -7.747 | -10.153 | -17.585 | -19.694 | -15.279 | -17.670 | -21.440 |
| EBITDA | 1.720 | 1.895 | 887 | 2.433 | 3.432 | 6.006 | 374 | 565 | 73 | 463 | 2.533 | 2.012 | 2.089 | 2.626 |
| Depreciation & amort. | -65 | -65 | -65 | -65 | -65 | -50 | -50 | -50 | -50 | -50 | -0 | -232 | -232 | -237 |
| EBIT | 1.655 | 1.830 | 822 | 2.368 | 3.368 | 5.956 | 324 | 515 | 23 | 413 | 2.533 | 1.781 | 1.858 | 2.390 |
| Net financials | -3 | -2 | -2 | -2 | -1 | -4 | -7 | -6 | -17 | -20 | -95 | 2 | 27 | -12 |
| Profit before tax | 1.652 | 1.828 | 820 | 2.366 | 3.366 | 5.952 | 318 | 509 | 6 | 393 | 2.438 | 1.783 | 1.884 | 2.378 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.652 | 1.828 | 820 | 2.366 | 3.366 | 5.952 | 318 | 509 | 6 | 393 | 2.438 | 1.783 | 1.884 | 2.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.569 | 2.082 | 1.389 | 1.870 | 2.161 | 4.519 | 5.092 | 3.359 | 5.121 | 11.052 | 15.909 | 10.001 | 9.447 | 12.871 |
| Equity | 1.907 | 1.380 | 712 | 659 | 967 | 2.314 | 1.632 | 1.142 | 1.148 | 1.541 | 2.938 | 2.283 | 2.384 | 2.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 701 | 676 | 1.212 | 1.194 | 2.205 | 3.460 | 2.218 | 3.973 | 9.511 | 12.972 | 7.718 | 7.063 | 9.994 |
| Total debt | 662 | 701 | 676 | 1.212 | 1.194 | 2.205 | 3.460 | 2.218 | 3.973 | 9.511 | 12.972 | 7.718 | 7.063 | 9.994 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
T&W Medical A/S | Company | 25.0% | 25.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Sibbern ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Bjørn Sibbern | Chairman | 0 companies |
| Karl-Axel Klason Berlin | Board of Directors | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Cathrine Juel Bundgaard | Board of Directors | 0 companies |
| Jens Bundgaard | Chairman | 0 companies |