| Revenue | DKK -16K | +25% |
| EBITDA | DKK -16K | -25% |
| Net profit | DKK 400K | -1% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 4,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -9 | -11 | -13 | -18 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -9 | -11 | -13 | -18 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -9 | -11 | -13 | -18 | -13 | -16 |
| Net financials | -99 | 85 | 127 | 238 | 348 | 361 | 269 | 72 | 379 | 295 | 541 | 1.689 | 530 | 529 |
| Profit before tax | -111 | 79 | 121 | 231 | 342 | 355 | 261 | 66 | 371 | 284 | 528 | 1.671 | 517 | 513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | 114 | 113 |
| Net profit | -111 | 79 | 121 | 231 | 342 | 355 | 261 | 66 | 371 | 284 | 528 | 1.778 | 404 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.377 | 2.377 | 2.377 | 2.377 | 2.377 | 2.377 | 2.377 | 2.377 | 2.377 | 2.896 | 3.778 | 5.678 | 6.112 | 6.243 |
| Equity | -31 | 48 | 169 | 401 | 743 | 1.098 | 1.360 | 1.425 | 1.688 | 1.862 | 2.276 | 3.940 | 4.226 | 4.504 |
| Long-term debt | 1.961 | 1.860 | 1.717 | 1.464 | 1.101 | 723 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 469 | 490 | 512 | 533 | 555 | 580 | 952 | 689 | 1.035 | 1.502 | 1.738 | 1.886 | 1.739 |
| Total debt | 2.408 | 2.329 | 2.208 | 1.976 | 1.634 | 1.279 | 1.017 | 952 | 689 | 1.035 | 1.502 | 1.738 | 1.886 | 1.739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|