| Revenue | DKK 16,1M | -19% |
| EBITDA | DKK 16M | -19% |
| Net profit | DKK 2,5M | -49% |
| Total assets | DKK 167M | -2% |
| Equity | DKK 30,5M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.020 | 4.583 | 10.729 | 19.921 | 16.050 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.018 | 4.569 | 10.701 | 19.921 | 16.041 |
| Depreciation & amort. | -3.950 | -4.102 | -4.420 | -5.684 | -5.405 |
| EBIT | 8.068 | 467 | 6.282 | 14.238 | 10.636 |
| Net financials | -2.823 | -3.305 | -2.532 | -8.025 | -7.480 |
| Profit before tax | 5.246 | -2.838 | 3.749 | 6.212 | 3.156 |
| Tax | 1.170 | -606 | 840 | 1.382 | 704 |
| Net profit | 4.076 | -2.232 | 2.910 | 4.830 | 2.452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132.985 | 127.750 | 125.056 | 170.262 | 167.033 |
| Equity | 22.564 | 20.332 | 23.241 | 28.072 | 30.524 |
| Long-term debt | 94.382 | 89.447 | 83.362 | 118.448 | 115.474 |
| Short-term debt | 9.821 | 12.359 | 12.001 | 15.908 | 12.497 |
| Total debt | 104.203 | 101.806 | 95.363 | 134.356 | 127.971 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 2011 |
SW Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Tomas Andersson | Founder | 0 companies |
| Simon William Andersson | Management | 0 companies |
| Niels Erik Tomas Andersson | Board of Directors | 0 companies |
| Olof Jan Andersson | Board of Directors | 0 companies |