| Revenue | DKK -25K | +28% |
| EBITDA | DKK -25K | -28% |
| Net profit | DKK 4,1M | +108% |
| Total assets | DKK 11,9M | +42% |
| Equity | DKK 11,1M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -2 | -3 | -3 | -3 | -3 | -6 | -4 | -9 | -11 | -11 | -9 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -3 | -3 | -3 | -3 | -6 | -4 | -9 | -11 | -11 | -9 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -2 | -3 | -3 | -3 | -3 | -6 | -4 | -9 | -11 | -11 | -9 | -19 | -25 |
| Net financials | 57 | 102 | 144 | 97 | 201 | 1.552 | 1.120 | 865 | 1.525 | 1.992 | 2.594 | 3.178 | 2.004 | 4.208 |
| Profit before tax | 49 | 100 | 140 | 93 | 198 | 1.549 | 1.114 | 861 | 1.515 | 1.980 | 2.583 | 3.169 | 1.985 | 4.183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -11 | -108 | 6 | 26 | 39 | -29 | 59 | 29 | 107 |
| Net profit | 49 | 100 | 140 | 93 | 198 | 1.560 | 1.222 | 855 | 1.490 | 1.941 | 2.613 | 3.111 | 1.955 | 4.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 259 | 331 | 375 | 569 | 4.265 | 4.640 | 4.759 | 5.017 | 5.672 | 7.321 | 9.312 | 8.391 | 11.947 |
| Equity | 155 | 255 | 325 | 369 | 566 | 2.075 | 3.124 | 3.479 | 4.118 | 5.209 | 6.722 | 8.432 | 8.388 | 11.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.800 | 600 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 5 | 6 | 3 | 2.190 | 916 | 880 | 898 | 463 | 599 | 880 | 3 | 883 |
| Total debt | 2 | 5 | 5 | 6 | 3 | 2.190 | 1.516 | 1.280 | 898 | 463 | 599 | 880 | 3 | 883 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|