| Revenue | DKK 7K | -11% |
| EBITDA | DKK 6K | -16% |
| Net profit | DKK 5K | +101% |
| Total assets | DKK 545K | -4% |
| Equity | DKK 230K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -5 | -22 | 50 | 102 | 215 | 119 | 17 | -23 | 186 | 177 | 8 | 7 |
| Staff expenses | -0 | -0 | -0 | -111 | -275 | -347 | -396 | -6 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | -22 | -61 | -173 | -132 | -276 | 11 | -343 | 186 | 177 | 8 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | -12 | -5 | -22 | -61 | -173 | -137 | -282 | 5 | -349 | 181 | 177 | 8 | 6 |
| Net financials | 270 | 168 | 480 | 217 | 1.073 | -154 | -385 | 36 | -171 | -33 | 118 | -382 | -1 |
| Profit before tax | 258 | 163 | 457 | 156 | 900 | -292 | -667 | 41 | -520 | 148 | 295 | -375 | 5 |
| Tax | -3 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 261 | 163 | 457 | 153 | 900 | -292 | -667 | 41 | -520 | 148 | 295 | -375 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 355 | 692 | 851 | 1.844 | 2.157 | 1.407 | 1.404 | 843 | 848 | 1.096 | 569 | 545 |
| Equity | 344 | 275 | 633 | 787 | 1.687 | 1.395 | 728 | 769 | 197 | 304 | 599 | 224 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 81 | 59 | 65 | 158 | 762 | 679 | 636 | 646 | 544 | 497 | 345 | 316 |
| Total debt | 82 | 81 | 59 | 65 | 158 | 762 | 679 | 636 | 646 | 544 | 497 | 345 | 316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|