| Revenue | DKK -9K | +12% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK 1,5M | +81% |
| Total assets | DKK 11,3M | +233% |
| Equity | DKK 4,7M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -8 | -10 | — | — | — | — | — | — | — | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -8 | -10 | -229 | -485 | 546 | 287 | 1.275 | 351 | -22 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -8 | -10 | -229 | -485 | 546 | 287 | 1.275 | 351 | -22 | -8 | -9 |
| Net financials | -1.262 | -958 | -631 | -707 | -222 | -480 | 551 | 290 | 1.279 | 356 | -5 | 864 | 1.492 |
| Profit before tax | -1.267 | -969 | -639 | -717 | -232 | -488 | 543 | 284 | 1.272 | 350 | -12 | 857 | 1.484 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 1 | 11 | -50 |
| Net profit | -1.267 | -969 | -639 | -717 | -232 | -488 | 543 | 284 | 1.272 | 368 | -13 | 846 | 1.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.245 | 2.290 | 1.652 | 971 | 754 | 278 | 796 | 1.089 | 2.309 | 2.539 | 2.469 | 3.398 | 11.330 |
| Equity | 3.222 | 2.253 | 1.614 | 897 | 664 | 176 | 719 | 1.003 | 2.220 | 2.532 | 2.462 | 3.249 | 4.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.796 |
| Short-term debt | 23 | 37 | 39 | 74 | 89 | 102 | 76 | 85 | 89 | 8 | 8 | 150 | 4.813 |
| Total debt | 23 | 37 | 39 | 74 | 89 | 102 | 76 | 85 | 89 | 8 | 8 | 150 | 6.609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|