| Revenue | DKK 735K | +35% |
| EBITDA | DKK 193K | +620% |
| Net profit | DKK 153K | +334% |
| Total assets | DKK 125K | +13% |
| Equity | DKK -24K | +87% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 23 | 111 | 159 | 178 | 102 | 166 | 110 | 60 | 178 | 571 | 546 | 735 |
| Staff expenses | -99 | -8 | -103 | -192 | -124 | -117 | -111 | -77 | -76 | -61 | -575 | -583 | -542 |
| EBITDA | -148 | 31 | 8 | -33 | 54 | -15 | 56 | 32 | 54 | 117 | -4 | -37 | 193 |
| Depreciation & amort. | 24 | 33 | 62 | -34 | -54 | -17 | -10 | -22 | -19 | -19 | -11 | -11 | -6 |
| EBIT | -172 | -2 | -54 | -67 | 0 | -32 | 45 | 11 | 35 | 98 | -15 | -48 | 187 |
| Net financials | -3 | -7 | -8 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -175 | -9 | -62 | -67 | 0 | -31 | 45 | 11 | -36 | 98 | -15 | -48 | 187 |
| Tax | -42 | 2 | -12 | -14 | -0 | -5 | 8 | 3 | -8 | 22 | -3 | 17 | 34 |
| Net profit | -133 | -11 | -50 | -53 | 1 | -26 | 37 | 8 | -28 | 76 | -12 | -65 | 153 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 310 | 335 | 270 | 327 | 267 | 291 | 247 | 220 | 306 | 177 | 110 | 125 |
| Equity | -53 | -64 | -114 | -167 | -166 | -193 | -156 | -148 | -176 | -99 | -111 | -177 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 374 | 448 | 437 | 493 | 459 | 446 | 395 | 395 | 405 | 288 | 287 | 149 |
| Total debt | 196 | 374 | 448 | 437 | 493 | 459 | 446 | 395 | 395 | 405 | 288 | 287 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Møller Christensen | Founder | 0 companies |